Summary Balance Sheet (Unit: KRW million)

Category	2025	2024	2023
Current Assets	280,400	175,914	152,547
Non-current Assets	55,587	49,513	46,125
Total Assets	335,988	225,427	198,673
Current Liabilities	98,982	38,259	37,603
Non-current Liabilities	9,900	2,934	2,501
Total Liabilities	108,883	41,193	40,104
Share Capital	17,371	17,371	17,371
Capital Surplus	74,974	74,974	74,974
Other Components of Equity	2,406	285	-8,702
Accumulated Other Comprehensive Income	-558	-1,064	-328
Retained Earnings	132,889	92,634	74,000
Non-controlling Interests	21	32	1,253
Total Equity	227,104	184,233	158,568

Summary Income Statement (Unit: KRW million)

Category	2025	2024	2023
Revenue	302,230	162,349	145,899
Cost of Sales	238,271	126,942	108,282
Gross Profit	63,959	35,407	37,617
Selling and Administrative Expenses	28,085	25,826	19,778
Operating Profit	35,873	9,581	17,838
Other Gains	13,457	17,009	6,730
Other Losses	10,348	4,939	3,862
Finance Income	3,223	1,253	863
Finance Costs	1,512	807	771
Profit Before Income Tax	42,745	23,242	22,007
Income Tax Expense	3,246	3,837	5,633
Net Profit	39,499	19,405	16,919